County Profile for Graham - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,296,086 Total Charges 141,693,807
Fixed Assets 23,900,109 Contract Allowance 83,553,647
Other Assets 45,214,552 Operating Revenue 58,140,160
Total Assets 80,410,747 Operating Expenses 59,260,364
Current Liabilities 4,452,570 Operating Margin -1,120,204
Long Term Liabilities 0 Other Income 795,034
Total Equity 75,958,177 Other Expense 0
Total Liabilities and Equity 80,410,747 Net Profit or Loss -325,170

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,175 Revenue per Bed $1,162,803 Revenue per Person $58,140,160
Net Margin per Discharge ($620) Net Margin per Bed ($22,404) Net Margin per Person ($1,120,204)
Net Profit per Discharge ($180) Net Profit per Bed ($6,503) Net Profit per Person ($325,170)
Net Fixed Assets per Discharge $13,226 Net Fixed Assets per Bed $478,002 Net Fixed Assets per Bed $23,900,109
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 25.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,330 Net Fixed Assets 1,333 Population Estimate 1,151
Total Revenue 1,259 Long Term Liabilities 2,130 Total Patient Discharges 1,214
Net Margin 1,953 Total Patient Beds 1,238
Net Profit or Loss 2,496

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,520,357 7,178,478 1.1869
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 558,753 871,424 0.6412
44 Skilled Nursing Care 0 0
50 Operating Room 3,845,955 11,178,753 0.3440
51 Recovery Room 0 0
52 Labor and Delivery Room 1,526,262 2,380,357 0.6412

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,081,536 13 Nursing Administration 159,165
02,03 Captial Related - Movable Equipment 3,650,302 14 Central Services and Supply 494,860
04 Employee Benefits 444,086 15 Pharmacy 985,008
05 Administrative and General 9,010,918 16 Medical Records and Medical Library 570,667
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,761,919 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,278,718 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 345,774 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,782,953

County Profile for Graham - 2018